EFTA01378213.pdf

SRLP102 Alpha Group Capital TNS: Business Segment Overview at Entry (Sin millions, TYE December) Legacy Business / "Bond" TNS Next-Gen. Business / "Call Option" TSD TSD Segment Telecom Services Dtvis Financial Services Division IIig y Flits Moss) I Network Card Not Present iit Directory Cequint Trading Extranet Connoctir nY (Gateway) SS7 Flubbing Wireline Caller ID Mobile Caller ID Point of Sale eCommerce Trading Extranet Roaming Services Registry Services Payment City II 1and Name Connections Agreements with Leading min icier of largest pmvider of Largest provider of ID sal tware already MasterCard and extranig trading to SS7 bulgur% SierVICe$ authoritative Caller embedded in over Connects 3 million American Express to iaxurities trading m North Amerita with Name services in 75mm mobile PoS terminals and white-label pmduct houses a. ross the Deskiiption >90% wireline market the IX; devices 100,0001 ATM's for secure online world share providing mission• credit card purchase Stores 2(0nim of Unique position in critical transport of gateways High market share in 421mm fixed line high-growth over 15 billion s. re, low -latency emerging market transactions per year trading in the US plume numbers J L 1Y2012E $15 mm $24 mm $125 mm $141 mm $178 mm $66 nun Revenue/ 60Yri GM 41% GM 80°/o GM 50% GM 68% GM 38% GM Gross Margin DIVESTED DIVESTED Underwriting Case 2012E Rev. 2017E Rev. CAGR - Legacy Business / "Bond" 5510 5509 0.0% Next-Gen. Business / "Call Option" 539 S150 30.8% Si let),- Phase see 'Case Studies" for unponare conaJor alums relating to thn under.nurpcas.. Amounts stove represent mai:ruled revenue forveast prior torhinosthe acquisition ard have not teen updated since aquariums/Visal results may differ. CO CONFIDENTIAL - PURSUANT TO FED. R. CRIM. P. 6(e) DB-SDNY-0075374 CONFIDENTIAL SDNY_GM_00221558 EFTA01378213