EFTA01374928.pdf

SRLP102 Alpha Group Capital Digital River: Business Segment Overview at Entry (S in millions, ITE Dirembril in Legacy Business / "Bond" Digital River SI Next-Gen. Business /"Call Option" I n Digital Commerce Blueliornet Branded Manufacturer Commerce End-to-end, outsourced End-to-end. outsourced 'Commerce-as-a-Service Provides payment gateway and chConimenr-as-a-ServiCe solution targeting large tier 1 /2 ISO services to 18,000 active Mid-market email marketing solution targeting large tier 1 /2 Description mid-market and enterprise merchant locations across the service provider mid-market and enterprise customers in the digital APAC, NA, and EMEA regions customers in the branded download market (software, manufacturer market gaming) as well as tier 3 SMBs 2014E PF Revenue $212 nun mm $19 mm 530 mm / Gross ?Angie) Ms GM 35% GM 64% GM 54% GNI Canadian and Swedish Payments Non-core. Divested subsidiaries divested Undorwri ling Case 2014A Rev. 2019E Rev. CASA ay Legacy Business / "Bond" $312 5439 -fl Next-Gen. Business / "Call Option" $30 $65 17% Now POMO% shaded taw denotes nor.coev. Meese see "Case Studies" for unponard oocuaderatsons Matins to thet underwriting case Amourds abow tormstent estimated (mast martodose.; she acquisinon and have net been • SIMS cc„ doc,_ up.latal sank. a-srumitiom Actual molt,.may differ. : (\wawa. payments revanue is Included in Paymenta morale aid excludai from Comenema serest. 38 CONFIDENTIAL - PURSUANT TO FED. R. CRIM. P. 6(e) DB-SDNY-0069881 CONFIDENTIAL SDNY_GM_00216065 EFTA01374928