EFTA01118578.pdf

Boeing FAR-91 Cost Annual Policy Cost 150,000.00 Nov 1, 2011 -Aug 31, 2012 (10 months) 125,000.00 Monthly Cost for 10 months 12,500.00 NOTES 1) note policy period period runs September 1, 2011 - August 31, 2012 2) policy can be canceled anytime and 75% of unused premium is returned Monthly Lost Premium Net Total Average Cost 25% of unused Cost Monthly Cost 1 month net cost 12,500.00 28,125.00 40,625.00 40,625.00 2 months net cost 25,000.00 25,000.00 50,000.00 25,000.00 3 months net cost 37,500.00 21,875.00 59,375.00 19,791.67 4 months net cost 50,000.00 18,750.00 68,750.00 17,187.50 5 months net cost 62,500.00 15,625.00 78,125.00 15,625.00 6 months net cost 75,000.00 12,500.00 87,500.00 14,583.33 7 months net cost 87,500.00 9,375.00 96,875.00 13,839.29 8 months net cost 100,000.00 6,250.00 106,250.00 13,281.25 9 months net cost 112,500.00 3,125.00 115,625.00 12,847.22 10 months net cost 125,000.00 - 125,000.00 12,500.00 EFTA01118578