EFTA01357815.pdf

-o 'Figure 65: EXCO Resources Benchmarks 0 0) R••••444. tilde 1Y, An 1014 (ISMS Patois44mM 01% 54 2 50% 1120 $46 41% 70% $4 0 40% 1100 00% 136 30% 0% 1$154% so% tee $3 0 10% $26 20% 43% MG I 30% n0 10% 14 C SI .6 0% 20% t2 t10 .10% II% SO 6 4% 0% too Too .70% 15% .I6s• 7m1 lot* ioisE ?On 3015E 2913 2014E 2015E 1Is 3013 2013 swg44.11 41114114 I C • unvab 410 sP4a241 N48444 CO •444•0 4444:161 I 0/4•••• BUMPPDS 0.5 cat 1.• 140 cal op.Ma 13 t60 14 5 54 180 190 13 Eta 9 t45 9 $4 0 SID 190 $3 0 12525 $40 170 II 1 IS 0 63 5 150 n 17, IS 0 n.0 15 $2 5 14 0 140 S1.6 n.0 20 0 130 $1.0 Si 5 12 0 120 Si 0 SO 6 10 5 11.0 SI 0 too 100 SO 0 $0 0 2011 2012 2013 2013 2014E 201E 1013 20I4E 2015E 11V40 •0114611) 41:0) el•Der 1 41440a .11C4) RIMS. - OW0 Main Olittlife Ana 140.10 —I Raw 441•VIIMIAlt 3600 9 Cx 6114 SSx 300% 804 501 704 150% O9x 404 7,0114 141[1* S.C4 Tsui 4 04 31% tent ) Cx 2 04 7CA 53% 1 CX I DA C 00 1013 A Ka 2015E 7011 1012 7013 7013 7014E 2015E 4xco 4410 4144040 411•511% 1100 41404•• 5.1411•1 &CAW 041214/14 Mt. 404/08/1141051. 8107.4.1Aninc•LO Metarry fowl ANO•14,1ecin Atre lasekin El~on 044both coven!.onenon- coin toompiever Deutsche Bank Securities Inc M 04 Moor.anwrincoralby DO Sr MN. tlwIonntilpawrelhaar Smote CHR XECOMV$1.4441/4CRPACNI)1064,441;44441•41.1D Ar in.lietbwev comenies nor COMTdb/ o9Mr )bM AXIC11111fcalaletS1051400.01/-ans.4 saints coy 44110411.4110CE1CX0AW4,144140V4000000,04101,41.4110.1e$141WC19,4441114.411LWeal CONFIDENTIAL - PURSUANT TO FED. R. CRIM. P. 6(e) DB-SDNY-0044619 CONFIDENTIAL SDNY_GM_00190803 EFTA01357815