📄 Extracted Text (5,241 words)
• ;
1avfitt:yee ••
•••••••••...
••
1
EFTA01682580
GUpAIN SKIN CARE Fit
NAME:
FMA ___ TELEPHONE!
DO YOU HAVE ANY CONCERNS WITH THE FOLLOWING;
J LINES a BREAKOUTS
J DEHYDRATION 3 IRREGU.AR TEXTURE
WHAT WOULD YOU UMW CIIWNGE ABOUT YOU SKI
WHAT IS Yr
-1
OILY N r-fmAt.OrLy NORMAL 1)4,
CLEANSERS: NIGHT MOISTURIZERS:
VEURE VEIL CLEANSING MILK SU3ST;NT F!Cti':HT CARE
PURE DEW CLEANSING FOAMING GEL S'jCCESS M:;DE
PERFECT EYE AND UP MAKEUP REMOVER
TONERS: MASKS/EXFOLIATORS:
PURIFYING IRIS TONER MOSTL RIZiNG INVGORATING MASK_.
AAOISTURIZING MALLOW TONER PURIFYING INVIGORATING MARX_
SUCCESS SMOOTHING TONER SMOOTHING ExFOLIATCR_V
EYE CARE:
SUCCESS EYE TECH ,
SPECIAL CARE:
EYESERUM BAUME DE LA EERIE LIP BALM
HAPPYLOGY EYE CREAM CREME CAMPHREA
SUBSTANTIRC EYE AND LIP 5 ALSTANTIFC F Rh' iNG NECK CREME_
SEFNISSIMA
DAY MOISTURIZERS.
ess S.O.S. CREAM_
HAPPYLCGY Jig
SUCCESS MODE- SERUM S.O.S. SERUM_
• SUPER AOUASE RUM SUCCESSLASER DAY CARE
SUBSTANT1FIC DAY CREAM SIXCESSLASER CONCENTRATE
THANK YOU FOR OFFERING ME THE OPPORTUNITY TO PROVIDE YOU WI- H OUR EXCLUS;VE
GUERLAIN FACIA,_ EXPERIENCE!
PRESCRIBE() RY cc 10 105
ONE SOUTH COUNTY R:;AD • PALM BEAcri, FL 33480 • P877)448 3752
EFTA01682581
NUMBER DATE TRANSACTION DESCRIPTION PAYMENTDEBIT ( CODE FEE I' DEPOSITCREEXT (.) $
16- 3 ih etowest eicAtrsoflies $4 q ie
/ N EW A- o 2_
I AO-C. Maktute4- at, —
Isis to/. Nisketitartait co-n4.2O is-3 le
/667/it Cc/....a.;, O..a.: 36 W
43-6, ys risl/rn Ten/ /7. ' a afro -
/ye' v A) t."2""re toy , 67 47
4.4-_7.r r•/2 /VS/ Asir 43steeet- 2 or --
/57/ 'Si D I:scot/Pr , 336 $
/11_,,gannet .4 ifs Yes # 71 _51
is?3 Ai Ceatir At7 je.al o3
ems{ 0 I 1-6).,), 9e .•
/57f 0-1, Dale "7: A//> 3/
/f.; 21 ill Cok "roAstamiso4 "Asilazt 41 77
/in r/d CA/i 67/ Feat eheiee4 So -
4-
/a; 7/ Et if7 ate ,
isab to
; cr.
/532 tnArd -A'7l.4.
4-
4.4-3 tit; ra
,7/ccre,
' lls
i l iff
ir r-4(
t e-e7,7
',Fes 3
61- 25
• 443120,C
80
/ et z/oe. kr
1 ee 5240
I 64 vA Creci4 f S-oS 48
ISTIZ 1-v3NA +7-
/Si • 39
To order visit us at: www.clarkeamerIcan.com or call 1.800.355.8123.
EFTA01682582
cte
TION
Reg seer
A record of deposils and Bens C t."
tst—
Numbered Won,
Dared from _
To order visit us at: www.clarkeamerican.co
Clarke ibaerican or call 1.800.355.8123
EFTA01682583
NUMBER DATE TRANSACTION DESCRIPTION PAYMENtiDEBIT i I C00E FEE I 0EP0SITCADIff (0
,'fl et 6.07114v4ft Gri 39 t o
Zar Vet, / ...,-,,
4/7 t ity 7z
/..s./1 "79 5/1... , cr/e.4.,”.14.4, p • 0 g.' '
)1A ite
d V de2 /..i c(pvei- , _____,A3, Pc°
t setc ,,, ,,,,, /Aye air •-
S ,ITAIL ta lk .Ity r_
Stall Lap:itat Obit viti 'Of
met t it e0 ll/ ee ..tair.g. car • ILO --..-4
o t a a lt Vs ' ii'a . fr ie, - eseregove n%e , .4 ',
/etc+ 44 na7. ace1- Jr de
//.v ova ,n/d.f0/ c ,, -..74 t, is
ii_g_Pcik a Co. / C.4.A.4-..si • io yo
4*dlef - ribill i/5/7 I M. 067=
a 0-1 170 Ve7-7, I el -f 1/111;aft/ )1& , 7
/6 la ot SibN4 limAtACc49 14464..43
-77/ 1"fmtgectic tee%) .(r
gi lk-/GAIL Ci Ai a
; Vat
o.4444,0443
suit 4,c
n j or aiwith 6a)
477 (y :// 45;7:1
— fat )6_9
. 47.0
:tat
/ice at'/e 1t9i
'fen/ /yet ..Cet?',x aro'
?1i '1O.; z.
4314_ c,ovul
4,4eivci v e c
'sz Nth Dully Greece
let#112 _fieN4
To order visit us at: www.clarkeamerlcan.com or call 1.800.355.8123.
EFTA01682584
NUMBER OBTE TRANSACTION DESCRIPTION PAY Nil:WanI I COOE FEE { OFPOSIT.0 CO If) S
.1.27%1M' " fr ,...Ve
et 4 Xi, . ..:
jiff ti piAcove-r- VII 61
Ii6z=t, n Pest vil otc?Vl Sc-e) 151 gt
yin- ift /tivv. ,_vg.. At/3 0'
MN 9 a
/6 3z (4 -frrecren,
veer 4-t• vs'
433 0 A- -,-,,re),9 I„, z,
/Gig di O,-/zes -vadis,
16-tc 7/0 Pi:s. ..,./..,--
,re 5i
67441 44.0
/sit ".,,,, Cap4taraigi .Glgss /#?' '3:41.
/471 00 6:eico 7 2i
f‘ 3r
,6.9'2
1645
r hest&
, , _cap:trzt .O-11‘g:'
1639 / ) ccutimi
e
f:a4-triEve
#34-tect-acti. swyr-49
/614 /bo ,
VP IS
"-rt 9
?Rio -;"
A
/(<N9c,47?5rCgkAils
.e4 T'lAc'ejr V a
\fct tp
/kW a li A a C
Wi ca / 04,,,,,„„;,
/4 *r f / )1'
l.
/en y./..,tc171-ri W17 3.1- —
./.1jSe
..7 4 if icil ick 7 Z7
qt., ---
/ f457; ) 7//yr2e c•,,, X 7C %%.?:
aff ZA/ Coila.n4iet C0.1 ni 4$
KC St /A Ven i co ÷0 tr
ifrs-7 _ft 42ta/es rcocce /1%
/cf.+ yr /74-...94 ,-->?-, z... 2
re_s9 i z Zi 29 97
- 145 -
(66 c 44 )_.7
To order visit us at: www.clarkeamerlcan.com or call 1.800.355.8123.
EFTA01682585
NUMBER DATE TRANSACTION DESCRIPTION PAYMENT MIT I-) CODE FEED. DEP0SITCREDIT 14 $
?Ern .7/9 Ai'fri, Visit' So —
&A, .72 eehissibia Sets /et 3+
4/ z,j
/af 3//e, Vebtiron
_465- 311.:,_ irta
Ma
,... • 14
coirraysenwin
2
/. 1 i _ .. ,
•
k-14, / V3 V
12j e77.
./e:01 At ./_7(m, rinr -z 12 a te
Its_
/665 I c MP I / 1a .C. • 4-5 - it
p &oat
16,20 $7S-
alt
/az .4,67 dos -
/674 fro SAir4 3 a
in tfri c ven -ton_ 43 re
/6 76 Of /1/ a I/ CC 21 4r.
4 / 7 - 01LetaisEmig. ;•..c ;.• E‘: _In sr-
/ 411 44' 7 V..efrl ern. 1/ 67
ei nnet nrA s -a
Jo 'gel Sig_leic2
th "ireseGzio,,, mac
'ectg_ P 2 77
7"7 - —
/ ACIed a 491:04// 1 4 96W
644. .07 Jo 4~14- 24 _riry
/‘ to-7
wet
Zj
a - ens-4 1"
Vint g- ,u
-t 144
-Vefriea. +5 a
ete tie-re." 2-0 7Z
(geu g
zsA 1.2. ;
mikrk 100
flimmer
To order visit us at: www.clarkeamerican.com or call 1.800.355.8123.
EFTA01682586
t r isAc URN DESCRIPTION PAYUENLDEEMT HOWEFEE I-I DEPOSITCREDIT (.) $
id ft ,S7/, 1 1eltAs\- IS tes
rC46 si doff44 t A-\
r49-1 deleieVW it fr
ay'7/>,e / 7/14.1_,17/C It
,';f r9 s/; , ---.0:7/e
71PAR,07.Avrt-do /5°f
0ret01 Witvite an ISZ it.
7 et 1 Vet/tett 3i 01
076) 41a SS tie
oe., ' tie, _ 7Ar. ' —
lee 02 Oreeettf- 1573 te
Mt illt.. mcced--#441-44•1 ,ten —
'707 Or /Pais .S,/)ttery / 7- /4"
‘ 4. Ors •„firiw • - - /metPs./
gb ,Y 7-\ a
c ,N,-; \ S MIL- %%A.\> ‘ 't -e
.- i • 4
obis 7.-.
f,z.. rwi Taub - , 43 cfP
7/11 1.C_Co1-1-1.44fl i99 77
V4 "Airktfv044,A9Z-vv..- 17023.0
vs!" 7 g get- zee/4 . . _5' de
7/i SS Aratiidv4.4si Xe./ y/ +5
7/7 2.45.__ _E / C0 330 act
Vd 7 is 4 7, 4cie-
-94:we /lc - ..._
?if_ S utt4-01-4424-it44;t4 -Z41:7 -
7 40 3 -4-1-covai 4 9 sz
't , 5 ttias//1- ir el
Fa-- -raws7Aiessdier Stake 7 31^
Ost3 A Ccv,' tontS 4$' lo
;zt / c :me owe 4fatek fP y3
tn.- er cei .01Flif;tfr< 31_ ZS
To order visit us at: wvnv.clarkeamerican.com or call 1.800.355.8123.
EFTA01682587
YUMBER DATE TRANSACTION DESCRIPTION PAYIAENITDEBIT I.1 COOS FEE ulosPostrasorm $
e
is7249 et
kfttl i7oz-I ,
9
' .•
S•650,4 % *a r c*"
21V•
-
At/ 2 2
FE fl
firg4 derieviar. zoLAtt
vai v#, aboort4 Naavo
Wv.) Ae. /9.4.., IA
751 ' /2 43
732 P3! timitit gt.fo( 20o —
733 -
' P74vA,
• 21# .011&IV'S - ZS di
'75+ f%7 t/e,/i- z orii , . 4/ /f
7, s. 7/ Cofrt-icout „...,, •- ' 75
'734 1/7 /7//eflrney A' ipirefr• /./ 71
z.78 9/41 _iffiltmein e. • aidleS' •,*
73.7 a/ 4 41,0/149"Zike 6 -iv Lir +5-
'74 0 .1 1.,lekv4c?n . - • 4/4
'itSO' / 04.04,7 APO
119z tr im P/senter , 47 3
e_arts, er tar .—
1
1. .311 5 0,Pe
2 0 0 ; evi-r4parie 110
nezr -
70
?h."- &' nicht lan e
2<, 7 /// Ge vie , 1+0 '•- •
1#49_ i _alithi _AA/ 31 ALT
749 /I infrit Set , 4/ /1
lisz
,_s_
it
-9 ; it. aw . St 74
• _,Ev s NO -,
?s--074 kt; ezzA•44 ..- Zoo -
lin_ gig _ 4 If 39
7./4 /,//s ."/ 75 7 - .. 4 . 12
2 S C lOaf_fificiA rAntoes.C.` ,0 0Z
in 6/ 21 / 7/ 1.1 jrvioserte4 /3c$ —
777 /716• ecarrectize fie 34
To order visit us at: www.clarkeamerican.com or call 1.800.355.8123.
EFTA01682588
UMBER DATE TRANSACTION DESCRIPTION PAYMENT/DENT (.1 CODE FEE 1.0EPONDCREDIT 1.1 $
751 ty/r7e/et. 14
/ /741...4... d i caft i°¢ P6
7. ., /4*, l'efrnsr,4, \+-Ar? tif
7J0 WM ./2"?..444,‘, Afrated4-4 /?a l- -'-
7IiIPtg. il Led, .334
1 to
7‘ et. /et 1442, sir:/94,o 6 2 CS 4/. /9
Is( 7,4- ,La./ z•is& ,; '4'1 it'
?11 Va e4s44-sc.041 a 77
? ti ea •714-1&,,, -;etiv 1.34..r --r
719 Wzr 44v-,.n.z--, .." * 44 7Z,'
770 afit ..47./ 7 ill Cr
711 eft( Conat.-,I - • as 03
???_ _. Mr. _Avtgler1. 7 ,4“ asI Are 4-7
,:t, zits /irk i vt;,. )713 9'1
1 14 __3114,111(I:Sat ?own- -fel n
77.5 I3//`e nneeff — 454 3y
71 c 1/2ri z-gifr, err /S:
777 7/1g Z.„..e/ex / i I I.e.97.4;(.,
CsV /4O9 4.9
77,5, Vzr ...e>.7..-5,4;iie Inc :5-3
77.4 0e2 ?titer, Keon.gie fl. Ace Meta ••••• S 1v ( ta
rto 4fri eie2:4;nistill(7., ,.., \itti• 54
79/ 4/i1 12
/ 1';'-€2 et t2c 1.1
75Z tfr. k2/0.thit 4 CAS -7 ir 01
7.41 V. C e 1_4(12 36/ 00
?.04/ tin f1/ '/e)/0144 tilt 75
!,/ist _sinner?. 70.G.f.ler $.1! 7 70
7de 0 4 otilar4#1,9 ant Ca; - 71 /Z
717 51/A. Vert z vet_ 37 S
7a Sri C424.4.-re.s4V - '.90 oft
tett Sys 47717 z.,..5- 0,
7O4:, rfr,/iliboSlone )450 a
1. • . >Mr L4'..-, r €04-; 70 .7
To order visit us at: www.clarkeamerlcan.com or call 1.800.355.8123.
yi
EFTA01682589
NUMBER DATE TRANSACTION DESCRIPTION PAYRENTDEBIT @CADE FEE I- CEPOSITCREDIT BY S
/7-SZ s/, . 426e arien..e.i/reale SS -
/22541/ test)1/tstA r ler t 3,1' 13
/79't 04 Cia t..44 you f 5) 4o
at , Aft/ a //o1Pi•fe 1#15 tr
/796 /k Vinz..94. ts 49
/797 Yi 144;42(-4).4 &I _ii ,
/73d Tilt /lit/Item/ e S
una.C;244,e-otte__ Sc .3G-
/500 7frz Ge /e*•2 36/ sw
MP/ iire %kit", , teetw47 FCC
!iez re alit!, dreepowy +aft ...-
Ilan 7/2,1 6.A-04kg.•. n., __Mkt< rise, a
/dog 7/ 14 nel•vione IMO; AC Zsole Zl
Los' sji_jeze k mc ..., Z4 Si
1 806 s/5 V . I-, copy. , 2A. •r
/in 1/ 5 Cetticani de le • ...a o )2-.
'
!Sloan ..1=11. a
tie et/1 "Yrs ri 44
Ile" _i_litoflotito , Jo CZ
/6/•:, eho gook el '''.4,....."->eoft cfS et/
7, / a:y.2;4(ISe 1,..f.o 4----
41044,-- (4-
/41/1 14 Atgo,o/eend "."-Y,,,,,,if //et -
It!, / Aie—ei . /7, a • .270 6 W
torfif / .... dpifr 13,1 - 4-toga- 4440# 11
/4r4F- • / hetet_ izo -
aa 01 ,/ 1 One /ie> -
/d/B- ip. Arni.,itag.„ rd. ,
Zs —. 2,117 a i
hin_ aj,a intiet nine /60,-,,,. 35 - z.Icz 11
/626 dr/ ,./.7,7e,erlone node cr,
edit_ A_ Pneovrt- 37g. -
/esz e /At/ eeer 307 ... , /90. —9-I
620V
To order visit us at: www.clarkeamerican.com or call 1.800.355.8123.
EFTA01682590
• t
NUMBER DATE TRANSACTION DESCRIPTION OAYMENTOEBIT I-1C00E FEE I- DEP0SRACREDIT (4 $ sic, 30
Aix; WS dad.* eikvc , /3.7 -
'flys anivenateer/(41 JO4 S7 -
edit, 'At .01 0.4",ar
Van.% ea ,e0Otrier 1/7 .,' --
-- been re9.41 / /1 '
vi 14 33 6 0 '' '.
o'z 7 -
ktekoki,1, 14n• Say tz 03 24-,: 4
/eat - _
Z. 74" . 31 Z.5 4 i' 03
Pne „Os ins hi Or( 3444- Ht Z.5.3,3 43
'di* 4//f .C/eat vs -
WI , A- 4.67Ad anAtc //s• - . ... . .
,esz * ,f/ityleary 4 0C4.21,0- de 77 -.
/033 't-- ":02,-I ever e, and .3,0"
Ira Se int/ .14 •
Anti '''',"-- ta ts-slt,pe.--,
/in Vzo C499i-tat Note • /SC - b5/3 U
'en Sh• Pi,(l eo-ikon area 33 -
'.07 0, Alily/ione li49 SS .1-lima v.*.
/131 9/4S Pr 71-,•-itice"..- Z 0- -.-
rairaig--5/2-Are' 4t...g 00 9-276. 13
4) .freifia
I Z.- - - 1. e 7e 7 3 1
I -Ph lefe faince/ AliesariL, , ii Pi,
/e// ..er/ no - _ • .2..." -,
L.a >-,fil•nz, • no",' rt
AV/ at; -e ezte/10,/Ppi e 7 65 -.7-
!rS le99 erif,ai ,*'1 /.4.' ...rs; -
thtr ow trouir."-,-,.. elre.....4.- . -7.0 - -- ,
(lt‘ Cooreelejide , t 7/ if__
--?-717,7 it./...dwarrers, O'cr., \ -,1 rg 73
jilt Vce- -.//.2,
.//.u . i vac, it I
- 4-
/4 / f—'*--,--1 -11 ,-- *se 71
het I/Fe-len,
/Of 4.iic Sitagn44A (00-1( In. -_ Jolt 10
64-) I es
APJ. I oeye.e.e
`04'-4:11t ceie,,Iis.“,....v- _ 1 473 Lo
To order visit us at: www.clarkeamerican.com or call 1.800.355.8123.
EFTA01682591
UMBER DATE TRANSACTION DESCRIPTION PADADRiDEEET 1.1ICODEIFEE F DEPOSIT/MEDD (.) $
.6..ri 1 / 30 taffy 04/T
04 a --
' an (Arta Saki A Oen C. L3 90
y.g*- 3 .9tin 0 < et-0 ' ' ' • 4, ...) el - •., pi, Ju
, 16+14,1e) 0C yreadclty-'' .-to —
e 5.544 IZ
Vs, .4 4 Lernoei 40 43
',se/ Vekizes- Adel ereGgi /9, sz .5.roz '77
P,s57 44 5/7.74; etrioneeewre COO --- 4..7°t 77
if f 111'j/14O2f int Ens - ZS 27 4.671 So
etess HAL in t? 9. do..0.- 4 z 74
eag •b Ivy :. • _ortz__ +4. As 16 5-73 443
'tic, ma ,?717 27 .13 4-, ssz 50
cesiZ * Cire; , cloy4 ,-, too - 3,_n so
we, iti , verri... „,,„,44., 94 .00 3, ,r5, 10
/get 111• __A- -13071401. • 4*, — 4,at 2.7 70'
3.574
line r
3.053 2.f
/et c 7, i12
/ , -, ioo, 9Z 6/ 2 Poo set
z• I
21JJ ....
• i • 5 11
2.10 4
, Z..00- -
re ,1$1114/1Ton estN4Z, 93 2 Z.
//s ail VI1'12 OW '''''1 --a 1/6994. 21
/it a
)..013. XS
...„,..--%,.........r .m _ .....„...-Th. -.... "I 1 5 S5
571 'S
3 7 5s,
To order visit us at: www.clarkeamerican.com or call 1.800.355.8123.
EFTA01682592
00/30/500$ 10:70 FAX 'rit NE1 ALBANY CO. g1004/004
THL NEW ALBANY COUPANT 5, idW11 II
NACO CASH FLOW - AUNACC
Ne rie Yetis 2002 • 2034
Ai of intico5
CAIS WOLOF/ un mn ms Tout
va«) Lues
Nowkail Lat St net «Sam Ca S 1.7143.1 S 0336,197 t 3.016)36 t 1201/30/0
La Conan rayerti 5166.:21 tain 9263 35 6.091.44 I
tant on Lot Cal XUN I I69427 ro is mn
Me« Lard Sain mi d Sdang Cos It.451010 74.10730$ 27.777-123 03339331
Simla Loi Sis MO, telles Cs
1/0,701 ASOZ.304 0013111.3
OTHES INCOME
Lame a Rand boorset s stalts t 01319 t mat s Et21364
Carporsc And 0.e. Mas 36.3t3 91.316 XIX ISTS7
Re Imam * 143.11111 7/371 MM 311396
TOTAL MUER INCOME f s21610 t 394,076 S 401.111 4 1.001.631
CASH ustssaw 717tON 09E9ATIONS 1 Ji 27ânt S 36.603.441 S Meta, I 1s,Nisjs.
CAS OUTTLOW
09139AITIG EXPIN•0383
Cal A Admawnolte »UMM »SLOW 1.161.321 9.131.30.
Laud Fan
Sn MOU 101370 44[0322
Viattlat 491330 779.T00 123973 131í-í01
haie Illiiabratae tocos mas Ille) SI 1.43à
ions IRIS., I117,091 aile 414,314
PlitpulyTata itelidlag Asaamarts 2•0030310 7351,37A Mea{ AMUIS
011or Cuva» Equi• ISIAIS SOLIN 309319 1.032111
larieflia• %te
7•414.131 ta». S210333 14.097.961
Satetary %Si -(MAIL, NAM 04/01)
767.141 HLM 303407 1.970,193
OMM OPHRATINO CASH PUS WOU 0)
Ce Oralement (3•b 7V) 0'9
=ln 172317
TOTAL CASH OLITIILDIV 001HUTHIC t I LOVAS 1 Ill7,314 t 1312/100371 t 40.001376
CAS!, tus won on Mata LUC ACQ. CONTIN $ Dent S Man$ g a SOCS
le g
am ilMalreima
DETELOIMITTT ritontms LAND ACQUISITION AND COIWTH•GITICV
TUVIWIN3IIIT PROFICTS
CASH LIMON
.tv Na Ma - Noi d Serãss Cotto
Mati 160306 062.408 3430.150
%Witt teame • Remi Nome WIrt IRIA) 107.477 119.193 6=9
I34/ /xi Sem • Mont Must 5 COCL003
Som vent famenels (Oit Dbmidlete.0 33010:0
201303 1130130 2631100 1430,476
CASH 01.171-0M
Meta Stage
1.246.429 issA19 113.103 1.064.417
Vivat (303eir IIIIMOIN
IV 8AptimIlme SAM. New« «arma LAU.1196 1.041.099
13n7» Ttia/ n.SW I .706337
c•sn ArsILOPecalsr Ma= t 5.061 .947 t Imam s (410327) t 3,6203I7
LAND ACQIHISTIQNS W COIMPICIRS(.T
LAND ACQUIsITIONS
5.30.4.492 3167371 Mitla 11.431.011
rentscriow cannaise(
CASH PLOW DRS. PROJICTS, LAND AcQuisrpopis • CONTE?
S (2.923.419) S CIST390) $ CUVA« $ L9,117•704)
CARI MO* OPIJIAnORS IMMISCER rItOrmirms
f 10.144.143 S rate! S 14,414.144 S 49.I23.344
Puma try arcni 'lames 9(30/20e5
EFTA01682593
• nar I... ålhAailt•IT j ILaj.
005/004
ta Ntl1I AIJIANY CO/RANT sa axnat
ÅNALyses or na NACO AND croecarrown CAPITA'.
Accotwrs
1/1/11812., 12/31(1004
Am d 1/2/112115
lop 1 rosmvs CASE PION»n= TO ?van [tauar PAISOPIT AND A REDCCOON
OF NACOSCAPT(AL ~IT: INTERIM ON GEOROINOWN CAPITAL ACCRUED
INTEIIEST ONLY APISIED FOR THE YEAR 2004
Otolt Flo* Gom Lint Catutol Addittond Capita! Acteetant
I NACO CAPITA'. 20901001. (1)(11 &pense (2) (3) (ItzthxkortaX” p alaince (4)
202 73.(:00.COO
10346345 (4.175.000) (5.671345) 69378.655
2003 20.162655 (4~53) (15456292) 53,672-363
RIN 18.414244 (S.4111.704) (14.623.540) 16746 It2.2
__-
Trear 0323,244 01~ (34253,17M
Cash Flor fram Lonoteet C.apieal
O GEORGETOWN CAPITAL Caphal Acoomt
Dottntwi 1f11 Rapane (2) (3) OtotoluakoaR3) lialonno (4)
2902 10.000000
(650030) 650.000 16,650.000
2Cor
(6922501 662230 1 1342.250
2604
(737.246) 737246 12Ø.4%
Totale &na
c' • Can")
lD SUSOAARY OP NACO otororrowm GAMAL ACCOUNT ACITYYfY
eadmg fi.fwR
Caott Flo* from LYS« Capital Addirionot NACO Capita' Otorphr m Copkil
QRSIRSPLIMI Ripost (2)(3) (Riducticaux3) Palmes 0/
kitt 10346345 "c c* (4)
(5.525.003) (3.021345) 69/21.655 If.650.003
700 20.162.635 (5.1911.613) (14.914.042) 33,1102.303 II 341.210
2664 ra12/ 4•14,244 Q1225.950) (14.100,7f4) 31,746X12 n VM%
Total 49323444 04,173a)
-43)
( I ) Sec mo 2 of Re Calculodon ofEati~d Tierfortroct Fee
for deng/ of the Maased Cash Flare hr "Ml 2002-20
Plom note Nes Albany CountryCl* It n 04 .
inc/.dd oatil 1/1t2005
All Cut, Roort are n to pay NACO Internt and ry enses a opplied ot • NACO
Capita: Account redda:lon.
(2) The Anomal (ftleitil ne i. 6576 aren
etolealtutd on the preciou Ymta Ending Capital Account Unsen
end Gaul Accoun Addrueno KR•coottkons) ore boeren hymen
applint st the end of ~dor net
(3) Pontiye Con flore from Notoared hopen** is apoked
in the fojcrtalm order (I)lowtor eNtewe
wey. and tan baksa appltd lo teduce for NACO
the NACO Caprtol Atenar« ~til botet is Sont
If the Cook Flor k itwoofficiont to ply the rent
Sms togne Rea the tmycid portIon of the imam
onn be Mded to ds Casa Aas Man
boms on Genetoton'o CapItal oecon andas:6.d
framt kr 2004 I blad na 124 stNyo onda 366 to the Gap:Ni ACC0014.
dry year.
(4) CeptIN ~at 13814110a Mol art 1, 20024 $115.000.003. NACO ia altet:ad $73.030.060 or 8.8.24%
aliocated $10.000.000 or 11.761. 7letealla, 40d ~Mr" i.
dr Copild Aser Balanee the aura of the Capttal ao of kong
~om mei leoo eey Ittdoctien. The Cortal I. 2002 Nat
Account BoLon n a d tte ad of Godt Grada It.
Ikepend by Bert /3 min/ry 9~5
I -I
EFTA01682594
09/30/1005 10:35 FaI THE NEI ALBArfY CO. 4 002/004
Ncv. Army Conwry
(learirten 'Merged Prweroes"
Comerien of Estimated Valise and Performance Fee
For Me Periods I/1/2002 and 12/31/2001
Emmett is of At i$ Ea:irate
Mlegfall Ifiain2 Làcs
EathalatedJfetformeoefee fleet te Georgetown
Initial Vested Amain (per tgrennent) S 10.600.000 S 10,000,000 •
Interest from the Effective date (sec Schedule I, Seebre El Georgetown Cocele1) 2,079,496 • 2,079.496
20% of Estimated 1OCremenad Change in Value Mare Ara see eallestelban below) 29.526,315 M24 315
&hosed Pentane« Pee Parbk • S 41,605,111 $ 10,030.000 ; 31,605,811
Cialoaladoe of BerJaated "Flpar IlealettYSI
Gull Plow from Manned Properties for the year 2002 -2004(s0e Schedule 11) $ 49,123,244 S - 0.123,244
Estimated Value o( Managed Propnties Remelting (11 98,504,3/2 $5»0.0:0 13 400,117
atirrmsd Renal/Ting Value S 147 631576 S 05.000,000 62431576
. • • of "Bards na Veber Iliza `Carr! COW
Beerier Value S 85,000,000 /5.000X0
Carry CM (see Schedule I -I. Seaton III Summaryof Capin( AeteOnt Activity) 14,949,562 - 14.949,562
"Beginning Value Plus 'Cry Cat 81,1:00,0X1 (ta
Et:binned -Foal' Remaining Value $ 147431,576 $ $5000.000 62431.576
*Beginning Value Plus 'Cary Coat' • (10,000,000) 85000.000
Eattenmd lememente Change in Value (Pu ate Amore) $ 147.631476 S 147,631,576
20% et Setlomed leermerstal China In Valve (Future Aneowst) $ 29,526,315 D.574.315
(I) Hurrahed Value of Managed Properties Remaining Estimate as of ai of Patimeted
laaeL Quota
sa-ove Garda Eatlated Cub Flew 155,614.000 $169907,696 9 (14.293.696)
Discount on Sell-Oat Lands (59,828,000) (117.236,110) 57 406310
Sell-Oat Leeds Eadated Vane after tenet 95,784,•00 52471,386 43,114,614
Buie Land (Licking County & Miser) 19.100.000 14,798,988 101,012
Development Projects
Duke 11./ 2.266.332 2.144,000 122,332
Market Soar ( a/31/2004 value refleme mortgage) 3,054,000 6285.626(3,731.626)
Duffy Condo 1V 750,000 750000
Signature Office (co be transferred to Excluded Properties) 700,000 700.000
WI JV (Value/Paynent included in Cash Flow from Mated Properties) 600,00) (600.000)
New Albany Country Club (Assumed Vslué is rem as of 12/31/2004) 4,000.000 (4,000,0012)
Batlented Vine d blaserged Proper*. Reantalsg before Caeliggemy 121,666,333 $ 85,101,01 $ 34,456.332
Conongenty and Calt A Adpamerd (23,144,003) • (23.148,020)
Fa Sated Valet of Managed Properties ftreasialat $ 914,938,113 I 11‘ 90332
•Sell-Out Lands roclocal increases for properties port:baled and dtennam for properties said daring Oar 2002-2034 gins p rind
thereby making comparison* difficult
Preened by Brent andOury 9ncnoos
EFTA01682595
0/30/2005 10:35 FAX siseS915325
NEWASANY
THE NbW ALBANY COMPANY
FACSIMILE TRANSMITTAL SHEET
ro nay
Jeffrey Erntent Blatt Btadbury
COmRimy• oArt
9/30/2005
r• • TOTAL KG. OP IMOVS ThICSUGPIC ((Wit
4
PW,MINLA•Stil, tamniOrSILIPURNCE NUREPER
RR "ova waistuuses swan
C,ampatison of Whits Managed and
ExrJuded Properness
O URGENT D POR REVIEW O PLEASE COMMENT O PLIASS REPLY O PLEASE RECYCR
NOTRI/C.OMMENTS.
Jeffrey,
Attached is a schedule comparing the value of the Managed Properties as of 1/1/2002 an t
the estimated vane as of 12/31 /2004, including the calcubnoo of the Performance Per_
Regirding your request for the Sr of the Excluded Properties as of 1/1/2002, the ESC
appaial done in 2C01 only inckaled "Managed Properties". Appel:adman* 1100 rises wet :
not itlauded m the E & Y a
ℹ️ Document Details
SHA-256
62034ae460fc3df48876be3948fab65b5eaa0178b23b2bccd453eea810d59525
Bates Number
EFTA01682580
Dataset
DataSet-10
Document Type
document
Pages
34
Comments 0