EFTA01374930.pdf

SRLPI 02 Alpha Group Capital Pulse: Business Segment Overview at Entry (Sin millions, rYE Diremb.71 in Legacy Business / "Bond" OM Next-Gen. Business / "Can Option" wiffse Segment FY2014E SAID / scia SA: $119.5 mm SA: $6.2 mm I Next-Gen Business EB1TDA EBITDA: $43.4 mm/ 36% margin EBITDA: $2.8 mm/ 45t? margin Network Arceio; Comm' Mobile Security Adjacent Market Sub-Segment SSI. PN WorkSpace NAC3 Solutions Opportunities Location- and device- Comprehensive Mobile device Identity-based, location- independent secure network mobile device I malware, virus, aware, gamier access control Pulse provides a connectivity to remote or security, spyware and theft Description that protects clouds and platform to enter mobile users from any web- management. (location, lock, networks from unauthorized adjacent markets enabled device anytime, monitoring and wipe) protection access anywhere control solutions I 5100.3 mm $19.2 111111 Gross $0.8 mm $5.4 mm 86% Product GM 85% Product GM NA Bookings/ 9% GM NM GM 83% Service GM 83% Service GM Gross Margin L,.mien% riI ing ( ,Ise 2014E Gross Bookings 2019E Gross Bookings CAGR - Legacy Business / "Bond $120 5131 2.3% out Next-Gen. Business / "Call Option" $6 $14 17.1% Noon Plaisetee "Case Studs." for knponars consedoessant Matins to this underwriting row Amounts. above torment abornabod forecast liner to cloun6 the aNuisilion and have not been updated *LW aquatint:tn. Actual • ' SIRIS ier results may differ. SA repedent•Sako Atteavemonte. • prosy for revenue. IlotnieSpece• add-on eccpesitois for Cal Often davrion not reflected awe. 42 CONFIDENTIAL - PURSUANT TO FED. R. CRIM. P. 6(e) DB-SDNY-0069885 CONFIDENTIAL SDNY_GM_00216069 EFTA01374930