EFTA00601695.pdf

Extraordnair Estimate 16122 Saticoy Street CA 91406 Estimate Date : 3/7/2012 Phone # Estimate #: 940 Rep Kevin Tail # : N1WP Due Date : 5/7/2012 Name / Address : LV Jets Visoski 3800 Southern blvd suite 204, west palm beach, FL 33406 Description Total 1. Install G-IV widening kit (raises headliner and moves PSU and Valance panels to widen for more 265.587.50 headroom in seating position in cabin). Reupholster using customer approved material. Labor: 2.300hrs - $161,100.00 Materials: 1. Shell Kit - $85,000.00 2. Aluminum, hardware, paint, material, glue, velcro. $800.00 Outside Services: 1. Structural engineering 8110-3 and 337 Cost: $16,100.00 2. Interior compliance 8110-3 Cost:$2,587.5 2. Reupholster 6 single cabin seats in leather. ( includes armrest ) 82.700.00 a. Disassemble seats. b. Strip existing dress covers. c. Fabricate new pattern back/bottom foam cushions in a combination of DAX foams. d. Fabricate new dress covers in a new sew pattern and install. e. Reassemble seats. Labor: 110hrs per seat - $53.900.00 Materials: 1.28 hides of leather - $19,600.00 Note: Leather cost covers Item #3 and for the test plan. 2. Dax foam 26/47/55 - $7.200.00 Note: Cost of dax covers item #2 on this estimate. 3. Glue, thread and velcro - $2,000.00 Total Page 1 EFTA00601695 Extraordnair Estimate 16122 Saticoy Street CA 91406 Estimate Date : 3/7/2012 Phone it Estimate #: 940 Rep Kevin Tail # : N1WP Due Date : 5/7/2012 Name / Address : LV Jets Visoski 3800 Southern blvd suite 204, west palm beach, FL 33406 Description Total 3. Reupholster two double cabin seats in leather. ( includes armrest ) 26.600.00 a. Strip existing dress covers and back/bottom foam cushions. b. Fabricate new pattern back/bottom foam cushions in a combination of DAX foams. c. Fabricate new dress covers in a new sew pattern and install. Labor: 380hrs - $26,600.00 Materials: see item #2 under Materials. 4. Install VIP controls at R/H #2 seat (upwash, downwash, entertainment and volume). Install 14.940.00 momentary switch panel for VIP. Labor: 142hrs - $9,940.00 Materials: Audio International momentary switch panel with plating and silk screen - $5,000.00 5. Replace carpet throughout aircraft (cockpit, vestibule, cabin, Lay, baggage, seat bases, heater 26.500.00 ducts ). a. Remove existing carpet, padding and pattern. b. Install new insolite carpet padding ( 1/2" ). c. Fabricate and install new custom made 100% aviation grade wool carpet with sealed or surged ends. d. Fabricate two entrance mats and two sets of inbetween seat mats. e. Fabricate carpet runner out of carpet. Labor: 220hrs - $15,400.00 Materials: 55.5 yards - $11,100.00 Total Page 2 EFTA00601696 Extraordnair Estimate 16122 Saticoy Street CA 91406 Estimate Date : 3/7/2012 Phone # Estimate #: 940 Rep Kevin Tail # : N1WP Due Date : 5/7/2012 Name / Address : LV Jets Visoski 3800 Southern blvd suite 204, west palm beach, FL 33406 Description Total 6. Change existing floor plan in airplane. 47.406.25 a. Remove existing (2) aft divans b. Install birthdable divan that births into full size bed. 1. Strip existing material 2. Fabricate new cushions and reupholster divan in customer approved material. c. Install single FWD facing seat opposite of divan. Labor: 200hrs - $17.500.00 Material: 1. Divan Frame - $22,500.00 2. Dax Foam - $3,125.00 3. Divan Material - $3.906.25 Note: Price of divan material can change depending on type of material. Shipping cost is not added nor expedite fees. 4. Thread, velcro. glue,aluminum.$375.00 7. Remove small two place seating divan across from conference table, fabricate new credenza in 36.500.00 same location. a. Remove two place divan from a/c. b. Fabricate new credenza. c. Finish to match existing cabinetry. d. Install into aircraft. Labor: 300 - $26,250.00 Material: $10,250.00 1. Honeycomb. 2. Wood veneer. 3. Aluminum. 4. Aviation grade clearcoat/activator. 5. Hinges, brackets, screws and inserts. Total Page 3 EFTA00601697 Extraordnair Estimate 16122 Saticoy Street CA 91406 Estimate Date : 317/2012 Phone # Estimate #: 940 Rep Kevin Tail # : N1WP Due Date : 5/7/2012 Name / Address : LV Jets Visoski 3800 Southern blvd suite 204, west palm beach, FL 33406 Description Total 8. Fabricate new drink rails and lower side panels to allow further outboard position cabin seating 68,875.50 and to facilitate removal of pocket door. a. Install 3 new pocket table mechanisms and fabricate new pocket table tops. b. Upholster pad of lower side panels. Labor: 480hrs $42.000.00 Materials: 1. Pocket Tables (3) - $22,500.00 2. Honeycomb - solid wood - clear- veneer - sheet metal and hardware - $4,375.00 9. Re•web all seat restraint hardware in a color to match. 4,200.00 Note: all hardware will be inspected prior to re•plating/rewebbing. Some hardware may need to be repaired/replaced before an FAA form 8130-3 certificate of airworthiness can be issued. Any charges will be added additionally. cost: $4,200.00 10. Change color of plating throughout aircraft to Brush Nickel finish ( cup holders, belt buckles, seat 75,000.00 escutcheons, lay sink, light gaspers. switches, air escutcheons, latches and hinges. Cost: $75,000.00 11. Removal and reinstallation of interior that is need to refurbish or to access items. 19,250.00 a. Permanently remove air door divider between rear divans and fwd salon in cabin to facilitate new floor plan. Labor:220 - $19,250.00 Outside Services. 16,087.50 1. Test plan for Divans and Seats - $7.500.00 2. Engineering new floor plan, credenza, pocket tables birthable divan - $6,000.00 3. Interior compliance floor plan change - $2,587.50 Total Page 4 EFTA00601698 Extraordnair Estimate 16122 Saticoy Street CA 91406 Estimate Date : 3/7/2012 Phone it Estimate #: 940 Rep Kevin Tail # : N1WP Due Date : 5/7/2012 Name / Address : LV Jets Visoski 3800 Southern blvd suite 204, west palm beach, FL 33406 Description Total Note: This estimate doesn't include tax per Part 91 Aircraft. Shipping cost is not included nor is expedite fees. This estimate is only good for 60 days from date of delivery. This estimate is based on a preliminary visual inspection, any unforeseen conditions will be corrected with written approval of the customer along with a 50% deposit. Materials may vary in price due to quality and or choice. Payment schedule: Upon receipt of 25% deposit material will be order and to solidify project scheduled. Upon receipt of 25% deposit a preliminary inspection will be schedule and interior work will commence. A progressive payment of 25% at 50% of project completion. Remaining balance due upon completion. Total $683,646.75 Page 5 EFTA00601699