EFTA01103610.pdf

Piping Estimate Bid Due Date: Doc 9/102012 Description : Instal customer furnished kitchen sink faucets and new contractor JOHJobv: 11060 suppled garbage disposals. cuocnier : Brice Cordon Loosion : Zone Ranch co r. HENDERSON CONSTRUCTION Prepared By: Jim Ed Baylorachnsest IMn Description LT Material Labor Equip. Subs Total cosi Oty EA Ut price Total price Rate Hours on Fact Tot. hrs Burden Total $ Misc. w= 1 GENERAL CONDITIONS 0.00 0.00 1 0 $0.00 $45.00 30.00 50.40 2 Instal New deposal 3 428 1284.00 154.08 75.46 8 1 24 - $1.811.04 $0.00 $0.00 3249.12 3 Instal New Facet 3 45 135.00 16.20. 75.46 4 1 12 $905.52 $0.00 $0.00 1066 72 4 0.00 0.00 1 0 - $0.00 $0.00 $0.00 0.00 5 0.00 0.00 I 0 - $0.00 $0.00 $0.00 0.00 6 0.00 0.00 I 0 - $0.00 $0.00 $0.00 0.00 7 0.00 0.00 I 0 - $0.00 $0.00 30.00 0.00 8 0.00 0.00 I 0 - $0.00 $0.00 30.00 0.00 9 0.00 0.00 I 0 - $0.00 $0.00 30.00 0.00 10 0.00 0.00 I 0 - $0.00 $0.00 30.00 0.00 11 0.00 0.00 t 0 - $0.00 $0.00 $0.00 0.00 12 0.00 0.00 I 0 - $0.00 $0.00 $0.00 0.00 13 0.00 0.00 I 0 - $0.00 $0.00 $0.00 0.00 14 0.00 0.00 I 0 - $0.00 $0.00 $0.00 0.00 15 0.00 0.00 I 0 - $0.00 $0.00 S0.00 0.00 16 0.00 0.00 I 0 - $0.00 $0.00 30.00 0.00 17 0.00 0.00 I 0 - $0.00 $0.00 30.00 0.00 18 0.00 0.00 I 0 - $0.00 $0.00 30.00 0.00 19 0.00 0.00 I 0 - $0.00 $0.00 $0.00 0.00 20 0.00 0.00 t 0 • $0.00 $0.00 $0.00 0.00 21 0.00 0.00 1 0 - $0.00 $0.00 $0.00 0.00 22 0.00 0.00 I 0 - $0.00 $0.00 $0.00 0.00 23 0.00 0.00 I 0 - $0.00 $0.00 30.00 0.00 24 0.00 0.00 I 0 - $0.00 $0.00 30.00 0.00 25 0.00 0.00 I 0 - $0.00 $0.00 30.00 0.00 26 0.00 0.00 I 0 - $0.00 $0.00 30.00 0.00 27 0.00 0.00 I 0 - $0.00 $0.00 30.00 0.00 28 0.00 0.00 I 0 - $0.00 $0.00 $0.00 0.00 29 0.00 0.00 I 0 - $0.00 $0.00 $0.00 0.00 30 0.00 0.00 I 0 - $0.00 $0.00 $0.00 0.00 31 0.00 0.00 I 0 - $0.00 $0.00 $0.00 0.00 32 0.00 0.00 I 0 - $0.00 $0.00 $0.00 0.00 33 0.00 0.00 I 0 - $0.00 30.00 30.00 0.00 34 0.00 0.00 I 0 - $0.00 30.00 30.00 0.00 35 0.00 0.00 I 0 - $0.00 30.00 30.00 0.00 36 0.00 0.00 I 0 - $0.00 30.00 $0.00 0.00 37 0.00 0.00 I 0 - $0.00 $0.00 $0.00 0.00 38 0.00 0.00 I 0 $0.00 $0.00 $0.00 0.00 39 0.00 0.00 I 0 - $0.00 $0.00 $0.00 0.00 40 0.00 0.00 t 0 - $0.00 30.00 60.00 0.00 41 0.00 0.00 I 0 - $0.00 $0.00 $0.00 0.00 42 0.00 0.00 I 0 - $0.00 $0.00 30.00 0.00 43 0.00 0.00 I 0 - $0.00 $0.00 30.00 0.00 44 0.00 0.00 I 0 - $0.00 $0.00 30.00 0.00 45 0.00 0.00 t 0 - $0.00 $0.00 $0.00 0.00 46 0.00 0.00 I 0 - $0.00 $0.00 $0.00 0.00 47 0.00 0.00 I 0 - $0.00 $0.00 $0.00 0.00 48 0.00 0.00 I 0 - $0.00 $0.00 $0.00 0.00 49 0.00 0.00 t 0 - $0.00 $0.00 30.00 0.00 50 0.00 0.00 0 - $0.00 $0.00 30.00 0.00 OH Profit Sub-Total withou PiO $1,419.00 3.6 $0.00 $2.716.56 $45.00 30.00 4180.56 bimodal Burden 0% $0.00 Inc. Labor P8 0 $17028 $0.00 $5.40 Inc. Misc. Totals $1.58928 $2.716.56 0.40 $4,366.24 Subs Bond 0.00 Sub Total .24 N .00 GRAND TOTAL 34.35624 NOTES: This estimate does not inciude any design or engineemg and is based on a standard work week This estimate Does not Include NMGRT, Bond. electrical Contras. T8B or painting This &mama* is based on a ome and material contract and only the tine and material used will be billed. EFTA01103610