EFTA01378201.pdf

SRLP102 Alpha Group Capital Digital River: Business Segment Overview at Entry (S in millions, ITE Dtvembal in Legacy Business / "Bond" Digital River SI Next-Gen. Business /"Call Option" I Branded Manufacturer Digital Commerce Blueliornet Commerce r— End-to-end, outsourced End-to-end. outsourced 'Commerce-as-a-Service Provides payment gateway and iConimenr-as-a-Sery lee solution targeting large tier 1 /2 ISO services to 18,000 active Mtd-market email marketing solution targeting large tier 1 /2 Description mid-market and enterprise merchant locations across the service provider mid-market and enterprise customers in the digital APAC, NA, and EMEA regions customers in the branded download market (software, manufacturer market gaming) as well as tier 3 SMBs 2014E PF Revenue $212 nun $111 mm S19 mm 530 mm / Gross ?Angie) 7(0/0 GM 35% GM 64% GM 54% GNI Canadian and Swedish Payments Non-core. Divested subsidiaries divested Und orwri taw Case 2014A Rev. 2019E Rev. CAC;R me Legacy Business / "Bond" $342 5439 - fl Next-Gen. Business / "Call Option" $30 $65 .17% Now POMO% shata.1 4t...on denotes norn-oev. fleas° my "Case Studies" for unponard oocuaderations Maims to tlus undorwramg case Amourds abow roman* estimated foravast priormei:4n she acquisilion and have nee hoer. • SIMS up.latal same .....e.utiom Actual molt,. may differ. : (:wawa. payments revenue a Included in Paymania sogrnoot aid eacludai from Conwnoma *aroma 3$ CONFIDENTIAL - PURSUANT TO FED. R. CRIM. P. 6(e) DB-SDNY-0075362 CONFIDENTIAL SDNY_GM_00221546 EFTA01378201