EFTA01384965.pdf

Page° Summary The following table provides an overview of the 18 farms in our portfolio as of the date of this prospectus. As of the date of this prospectus the appraised value of our portfolio was $207.7 million reflecting an incrcasc in value of approximately 18% over total test.'" 2014 2015 thrauth Q2 Carrent Contractuel Congeraqual Date Total Appralted Tillable Grass Reni tRred el. Rent iFixed Property Nagea Cree. Coast> Mate Acquit-Wh Ces& Value* Acres Aar« Fartisipalingr Participaiingr liernmaeol Cree Kimberly Vineyard 1 Winc glapis Monterey. CA Aug-l0 S 3,123.614 5 4,00.000 81 85 3 295_320 S 60,420 KimberlvYincyard 2 wint glapis Monterey, CA 9,935.748n7 9,935,748 20.67901, 149.930, Golden Eagle Ranch 1 Armand. Stanislaus. CA Mar-Dl2e e i le Aus1g-12 17.275.976 Vt9l0.000 1,116 564 1.112 175 1,562.4_72l 2.687.03?"_ Golden East. Ranch 2 Almonds Mn-ad. CA Aug-I5 5,212050 5,212,050 130 13$ _on Wad Rua Viacyard Winc gram. Monterey. CA Nov-12 9.906.597 9300.000" 223 240 186.169"I ' Niue litron Faims !tallais King.. CA Nov-13 14.336312 iss.ompoo 380 430 77 3694:74N 9II". 1 241511 . :5 0:: I' , laiton Rira,. Kea. Dougherty. CIA; lenvodet AL Nov-14 8,244.212r, 8.244,212 1.165 1,640 _or, KingFshcr Ranch l'istathios Fresno. CA Aug-IS 19.931.570 19.931.570 511 623 _on Total Permanent Croix $7.966.079 101.473.561 3,710 4.610 1022,741 3.410.491 Spesiallytractahle Row: Sacossetcr Farm Varia Jaetion, FI. Dec-I0 5.404.534 0.200.000 1.450 1424 3g0.300,i0 190.150" Sandpiper Ranch Strenvberriesd Vrgeublet Santa Cru; CA Dec-11 de Apr-12 7.9571,30 11.950,600 158 184 405.604" 105.300'w Total Spetialtyi Walabt Rom . 13.361.564 15.150.600 1.606 1498 mea' 385.150 Commodity Ring Magon, Plains Corn/Soybcare Douent HICICan. Cars. Jul-10 8.872.020 /4898.000 1.159 1.196 583.730" 251465" Morgan S Sangamon, IL Muter Farm" Com/Soybcans McDonough. IL Dec-10 2.605.926 5.403.000 422 434 188.200" 90.100" 11/lor Farm Conon/ Rixe Corn! Drev. AR May-11 4.172,034 6.285.000 1,248 1.444 2O83OOO, g 10125(#1., Seybtans Kano Courue linms Cion/Saybcan. Kano. Il. Jun-11 17.378.877 19.541000 1.617 1.652 7111.3eO), 351.16.8' Taal CatemodIty Rom 33.034457 46.127.008 4.446 1726 1,593,738 797,379 DevdopmertE": Roadnutace Ranch Cirrus lblan. CA Apr-11 dt Sep-11 7.180.639 7.154.000 227 244 on Condor Ranch Avotiadoe/ Lemons Vannera. CA Nov-11 dr Deed 1 9.542,606 10.855,000 261 786 125431" 47,22006 __,,t701011 ...Ont° li nt, Island Grisets Cirrus Okccchobce. FL Deo-12 4.657,136 4.325,000 451 on Blue Cypriss Faon Varied Brocard. Fl, Feb-13 11.468.255 12350.000 2.036 2494 _or, _ror I lavai Crick Ranch l'huches Yole. CA Oct-13@ Feb-14 7,114.724 8.740.061 425 524 Foe.lymn, ,..,01b Pintait Vineyatd Wint grapte Yolo, CA Nov-13 1.688,674 1.170,000 87 91 I 0342 aker (19221"e Total Derelopmenle 41,726034 44,994.040 3,487 4.962 22640.5 4,278 TOTAL S176.882.534'n $207,744414 13.251 16.136 56.628,938 $4.668,598 M additional acquisition date tcpresents a growth ol or an addendum to, the property. la toal oast includcs contnicted percluse pria, closing COS« and race acquisition Oeil% as of the date of ibis prorpectut plus capital expenditures ne of Jonc 30. 2015 and intitules purchtec pria and prcliminary &king cons for the two pn,pertks purchased in Augura 2015. ra Ourmia appraised value is basa on third-party apprahab aa of lune 30. 2015, 'ah the exceptions or our lialoin Rom. anti Kinglisher Ranch propertks and the second panai aaprired for mir Kienberly Vinteyard and Golden l'agie Ranch prt.pergirr which are inch valeed al colt. For development faons. canent appraised value is held ai *mn until appraised. Ileke tikt to - lisperts- for a list of ourthird-party appraiscrs. CONFIDENTIAL - PURSUANT TO FED. R. CRIM. P 6(e) DB-SDNY-0085688 CONFIDENTIAL SDNY_GM_00231872 EFTA01384965