EFTA01382543.pdf

Amendment No. 3 to Form S-1 Table of Contests UNITED SUPERMARKETS, L.L.C. Statements of Members' Equity (In thousands) Accumulated Other Contributed Comprehensive Undistributed Capital Loss Earnings Total Balance, January 28, 2012 $ 223 $ (6,577) $ 130,516 $124,162 Net income — 17,965 17.965 Addition of minimum pension liability — (4,859) — (4,859) Distributions — — (51,445) (51,445) Balance, January 26, 2013 223 (11,436) 97,036 85,823 Net loss — (552) (552) Member contributions 127,765 — — 127,765 Reduction of minimum pension liability — 5,377 — 5,377 Distributions — — (589) (589) Balance, December 28, 2013 $ 127,988 $ (6,069) $ 95,895 $217,824 See Notes to Financial Statements. F-189 hill). wwa.sccgo% Makes edgar data' 1646972 000119312515335826'd900395dsla.htm110 14'2015 9:03:02 AR CONFIDENTIAL - PURSUANT TO FED. R. GRIM. P. 6(e) DB-SDNY-0081940 CONFIDENTIAL SDNY_GM_00228124 EFTA01382543