📄 Extracted Text (1,025 words)
Loan Nmbr:
Borrowers: Address:
Interest Rate 3.000 % Property Value $620,000.00 Beginning Balance $320,000.00
Pymt Monthly Principal Interest Balance
1 2,209.86 1,409.86 800.00 318,590.14
2 2,209.86 1,413.38 796.48 317,176.76
3 2,209.86 1,416.92 792.94 315,759.84
4 2,209.86 1,420.46 789.40 314,339.38
5 2,209.86 1,424.01 785.85 312,915.37
6 2,209.86 1,427.57 782.29 311,487.80
7 2,209.86 1,431.14 778.72 310,056.66
8 2,209.86 1,434.72 775.14 308,621.94
9 2,209.86 1,438.31 771.55 307,183.63
10 2,209.86 1,441.90 767.96 305,741.73
11 2,209.86 1,445.51 764.35 304,296.22
12 2,209.86 1,449.12 760.74 302,847.10
13 2,209.86 1,452.74 757.12 301,394.36
14 2,209.86 1,456.37 753.49 299,937.99
15 2,209.86 1,460.02 749.84 298,477.97
16 2,209.86 1,463.67 746.19 297,014.30
17 2,209.86 1,467.32 742.54 295,546.98
18 2,209.86 1,470.99 738.87 294,075.99
19 2,209.86 1,474.67 735.19 292,601.32
20 2,209.86 1,478.36 731.50 291,122.96
21 2,209.86 1,482.05 727.81 289,640.91
22 2,209.86 1,485.76 724.10 288,155.15
23 2,209.86 1,489.47 720.39 286,665.68
24 2,209.86 1,493.20 716.66 285,172.48
25 2,209.86 1,496.93 712.93 283,675.55
26 2,209.86 1,500.67 709.19 282,174.88
27 2,209.86 1,504.42 705.44 280,670.46
28 2,209.86 1,508.18 701.68 279,162.28
29 2,209.86 1,511.95 697.91 277,650.33
30 2,209.86 1,515.73 694.13 276,134.60
31 2,209.86 1,519.52 690.34 274,615.08
32 2,209.86 1,523.32 686.54 273,091.76
33 2,209.86 1,527.13 682.73 271,564.63
34 2,209.86 1,530.95 678.91 270,033.68
35 2,209.86 1,534.78 675.08 268,498.90
36 2,209.86 1,538.61 671.25 266,960.29
37 2,209.86 1,542.46 667.40 265,417.83
38 2,209.86 1,546.32 663.54 263,871.51
39 2,209.86 1,550.18 659.68 262,321.33
40 2,209.86 1,554.06 655.80 260,767.27
41 2,209.86 1,557.94 651.92 259,209.33
42 2,209.86 1,561.84 648.02 257,647.49
43 2,209.86 1,565.74 644.12 256,081.75
44 2,209.86 1,569.66 640.20 254,512.09
45 2,209.86 1,573.58 636.28 252,938.51
46 2,209.86 1,577.51 632.35 251,361.00
47 2,209.86 1,581.46 628.40 249,779.54
48 2,209.86 1,585.41 624.45 248,194.13
49 2,209.86 1,589.37 620.49 246,604.76
50 2,209.86 1,593.35 616.51 245,011.41
51 2,209.86 1,597.33 612.53 243,414.08
52 2,209.86 1,601.32 608.54 241,812.76
53 2,209.86 1,605.33 604.53 240,207.43
54 2,209.86 1,609.34 600.52 238,598.09
55 2,209.86 1,613.36 596.50 236,984.73
56 2,209.86 1,617.40 592.46 235,367.33
57 2,209.86 1,621.44 588.42 233,745.89
58 2,209.86 1,625.50 584.36 232,120.39
59 2,209.86 1,629.56 580.30 230,490.83
60 2,209.86 1,633.63 576.23 228,857.20
Continued To Page : 2
CONFIDENT IR19:14701042,06,1312
EFTA_00141048
EFTA01279878
Continued From Page: 1
Loan Nmbr: 0420361321
Borrowers: Address:
Interest Rate 3.000 % Property Value $620,000.00 Beginning Balance $320,000.00
Pymt Monthly Principal Interest Balance
61 2,209.86 1,637.72 572.14 227,219.48
62 2,209.86 1,641.81 568.05 225,577.67
63 2,209.86 1,645.92 563.94 223,931.75
64 2,209.86 1,650.03 559.83 222,281.72
65 2,209.86 1,654.16 555.70 220,627.56
66 2,209.86 1,658.29 551.57 218,969.27
67 2,209.86 1,662.44 547.42 217,306.83
68 2,209.86 1,666.59 543.27 215,640.24
69 2,209.86 1,670.76 539.10 213,969.48
70 2,209.86 1,674.94 534.92 212,294.54
71 2,209.86 1,679.12 530.74 210,615.42
72 2,209.86 1,683.32 526.54 208,932.10
73 2,209.86 1,687.53 522.33 207,244.57
74 2,209.86 1,691.75 518.11 205,552.82
75 2,209.86 1,695.98 513.88 203,856.84
76 2,209.86 1,700.22 509.64 202,156.62
77 2,209.86 1,704.47 505.39 200,452.15
78 2,209.86 1,708.73 501.13 198,743.42
79 2,209.86 1,713.00 496.86 197,030.42
80 2,209.86 1,717.28 492.58 195,313.14
81 2,209.86 1,721.58 488.28 193,591.56
82 2,209.86 1,725.88 483.98 191,865.68
83 2,209.86 1,730.20 479.66 190,135.48
84 2,209.86 1,734.52 475.34 188,400.96
85 2,209.86 1,738.86 471.00 186,662.10
86 2,209.86 1,743.20 466.66 184,918.90
87 2,209.86 1,747.56 462.30 183,171.34
88 2,209.86 1,751.93 457.93 181,419.41
89 2,209.86 1,756.31 453.55 179,663.10
90 2,209.86 1,760.70 449.16 177,902.40
91 2,209.86 1,765.10 444.76 176,137.30
92 2,209.86 1,769.52 440.34 174,367.78
93 2,209.86 1,773.94 435.92 172,593.84
94 2,209.86 1,778.38 431.48 170,815.46
95 2,209.86 1,782.82 427.04 169,032.64
96 2,209.86 1,787.28 422.58 167,245.36
97 2,209.86 1,791.75 418.11 165,453.61
98 2,209.86 1,796.23 413.63 163,657.38
99 2,209.86 1,800.72 409.14 161,856.66
100 2,209.86 1,805.22 404.64 160,051.44
101 2,209.86 1,809.73 400.13 158,241.71
102 2,209.86 1,814.26 395.60 156,427.45
103 2,209.86 1,818.79 391.07 154,608.66
104 2,209.86 1,823.34 386.52 152,785.32
105 2,209.86 1,827.90 381.96 150,957.42
106 2,209.86 1,832.47 377.39 149,124.95
107 2,209.86 1,837.05 372.81 147,287.90
108 2,209.86 1,841.64 368.22 145,446.26
109 2,209.86 1,846.24 363.62 143,600.02
110 2,209.86 1,850.86 359.00 141,749.16
111 2,209.86 1,855.49 354.37 139,893.67
112 2,209.86 1,860.13 349.73 138,033.54
113 2,209.86 1,864.78 345.08 136,168.76
114 2,209.86 1,869.44 340.42 134,299.32
115 2,209.86 1,874.11 335.75 132,425.21
116 2,209.86 1,878.80 331.06 130,546.41
117 2,209.86 1,883.49 326.37 128,662.92
118 2,209.86 1,888.20 321.66 126,774.72
119 2,209.86 1,892.92 316.94 124,881.80
120 2,209.86 1,897.66 312.20 122,984.14
Continued on page: 3
CONFIDENTIAL SDNY_GM_00030431
EFTA_00141049
EFTA01279879
Continued from page: 2
Loan Nmbr: 0420361321
Borrowers: Address:
Interest Rate 3.000 % Property Value $620,000.00 Beginning Balance $320,000.00
Pymt Monthly Principal Interest Balance
121 2,209.86 1,902.40 307.46 121,081.74
122 2,209.86 1,907.16 302.70 119,174.58
123 2,209.86 1,911.92 297.94 117,262.66
124 2,209.86 1,916.70 293.16 115,345.96
125 2,209.86 1,921.50 288.36 113,424.46
126 2,209.86 1,926.30 283.56 111,498.16
127 2,209.86 1,931.11 278.75 109,567.05
128 2,209.86 1,935.94 273.92 107,631.11
129 2,209.86 1,940.78 269.08 105,690.33
130 2,209.86 1,945.63 264.23 103,744.70
131 2,209.86 1,950.50 259.36 101,794.20
132 2,209.86 1,955.37 254.49 99,838.83
133 2,209.86 1,960.26 249.60 97,878.57
134 2,209.86 1,965.16 244.70 95,913.41
135 2,209.86 1,970.08 239.78 93,943.33
136 2,209.86 1,975.00 234.86 91,968.33
137 2,209.86 1,979.94 229.92 89,988.39
138 2,209.86 1,984.89 224.97 88,003.50
139 2,209.86 1,989.85 220.01 86,013.65
140 2,209.86 1,994.83 215.03 84,018.82
141 2,209.86 1,999.81 210.05 82,019.01
142 2,209.86 2,004.81 205.05 80,014.20
143 2,209.86 2,009.82 200.04 78,004.38
144 2,209.86 2,014.85 195.01 75,989.53
145 2,209.86 2,019.89 189.97 73,969.64
146 2,209.86 2,024.94 184.92 71,944.70
147 2,209.86 2,030.00 179.86 69,914.70
148 2,209.86 2,035.07 174.79 67,879.63
149 2,209.86 2,040.16 169.70 65,839.47
150 2,209.86 2,045.26 164.60 63,794.21
151 2,209.86 2,050.37 159.49 61,743.84
152 2,209.86 2,055.50 154.36 59,688.34
153 2,209.86 2,060.64 149.22 57,627.70
154 2,209.86 2,065.79 144.07 55,561.91
155 2,209.86 2,070.96 138.90 53,490.95
156 2,209.86 2,076.13 133.73 51,414.82
157 2,209.86 2,081.32 128.54 49,333.50
158 2,209.86 2,086.53 123.33 47,246.97
159 2,209.86 2,091.74 118.12 45,155.23
160 2,209.86 2,096.97 112.89 43,058.26
161 2,209.86 2,102.21 107.65 40,956.05
162 2,209.86 2,107.47 102.39 38,848.58
163 2,209.86 2,112.74 97.12 36,735.84
164 2,209.86 2,118.02 91.84 34,617.82
165 2,209.86 2,123.32 86.54 32,494.50
166 2,209.86 2,128.62 81.24 30,365.88
167 2,209.86 2,133.95 75.91 28,231.93
168 2,209.86 2,139.28 70.58 26,092.65
169 2,209.86 2,144.63 65.23 23,948.02
170 2,209.86 2,149.99 59.87 21,798.03
171 2,209.86 2,155.36 54.50 19,642.67
172 2,209.86 2,160.75 49.11 17,481.92
173 2,209.86 2,166.16 43.70 15,315.76
174 2,209.86 2,171.57 38.29 13,144.19
175 2,209.86 2,177.00 32.86 10,967.19
176 2,209.86 2,182.44 27.42 8,784.75
177 2,209.86 2,187.90 21.96 6,596.85
178 2,209.86 2,193.37 16.49 4,403.48
179 2,209.86 2,198.85 11.01 2,204.63
180 2,209.86 2,204.35 5.51 .28
Continued on page: 4
CONFIDENTIAL SDNY_GM_00030432
EFTA_00141050
EFTA01279880
Continued from page: 3
Loan Nmbr: 0420361321
Borrowers: Address:
Interest Rate 3.000 % Property Value $620,000.00 Beginning Balance $320,000.00
Pymt Monthly Principal Interest Balance
TOTAL 397,774.80 319,999.72 77,775.08 .28
CONFIDENTIAL SDNY_GM_00030433
EF-EA_00141051
EFTA01279881
ℹ️ Document Details
SHA-256
bcc4923fa6512506647b1de1ec02b7b382d1802aa1be458979dbcdfa99e476e4
Bates Number
EFTA01279878
Dataset
DataSet-10
Document Type
document
Pages
4
Comments 0