EFTA01366563.pdf

Amendment ts4 Page 134 of 868 Notes to the unaudited pro forma condensed consolidated statement of operations for the year ended December 31, 2014 (1) Ire followarg table represents the consocclatrg schedule of the historca I results of tee buinesses tn(X have been or vet be acgu red in the Acqu(sibcns reflected in the trauctiled pro forma condensed consoldated statement of operat Ions for tte year ended Deoernter 31 2014 derned from leer hstoncal Itnancsal SlateMertS inotmenels) Ha spewI 50543.43 141 Nerteles LA• 4116 It." * ":1 Mien atqUeleine 1004144) lunauck00 nowiudile0 SlahmentolOpestions Des, Reennae 1 506 $ 21.032 9 14202 SIO 710 I 24,02 I 0681 $ 04 331 $ retal s 250.450 CpI One ess1e sin 4 mensite Coe of cliereions 14' 430 1.143 1.26. 1.70 1 713 2196 114011 14,612 41 317 Coe 0 apaincen— Oben, ai — 1,41 IM Genre CM senrseeralive MO 1,600 1474 506 1 672 400 4444 1050 16.00 _ .... _ — Geneve 06 eanmerreise— 0141e — 565 3911 — 4.476 Otneenalitn anelltran Ira 0700 1 210 %Mi 2961 3%1 11,079 1437 25922 15 413 73.60 Toed ccarelim catbi and everses 1004 10233 6014 1470 10064 4.523 5 32164 07349 °Oaten income ilossi 4092 0799 5.00) 5 240 6.00 5366 39.444 0042 14.101 Ohs inicanin•imeme 'Mem/ expense ne 3533 4556 1 , T 792 5(075) ¶c3,474, 4,107 32.354 23,917 101,014 Cesie tPane) eipense — 1041 6185 0.500 307 0.70) Ten ante eisitme ne 301 7.704 11000 4200 7 284 10292 2306 24,721 92 251 nmin• now beat neome tie amine 550 3005 (59021 %1 (1,270) (4.030 1560) 21,08 96`93 insane lax emene aenen COO 1170 1 010 620 (0) 926 _a 1, /JO 11 067 iname Oral L......2 LIja LITaa, 1 11 Lam, i_gizi i gagt i_ ata Lu= le) The arienerl orepeneens 1w'. ear enbe Detente, 31. 2314 tias 000 940404 ecen Inthin Rupee bus O0iWI alma anima. freel 2014 fee 00 010356 INFOUSD 0roTbeem Cod otosierearis senses CO astems nanatemee lees end girt cocratrp oaAs on Me Esoinem eisionue townie enema° 031eicre Cod ciecoreass-0140 meisies Operalbsis in,m0emene bees—maneOpeny AM Mani mann° COstt-0400 Laily On the DoThenn timanal frame stalenents (0 The veer en stmeneens lo t, nor einCee December 31, 2314 has been waled seen smInAlnan asne IOUS014aw et ne *nerve Mal 2014 nee 000921 ZA11/LeD (eh The slasrmil 0441.016res to re es enbe Deeenter 31. 2314 Ns been 1r4r41.04 beim Pennean Main Solt° US 6:1Ws it the average Vale 20144340 reed 0 053 004,600 01 Ina 4ah+a101ooaenns to Me sea 0140 Deanne, 31, 4 Kif been Inereseel7-0 Garean ReallOU S 011.0 eine ineren SUM 2014 Mee 0 4259 Be LA4SD 10 TM unweled Keane Meleeneni of tenons Mr One LAP Tr✓wader-p,evnlesn door Cabot nes GAAP end Ms been demme Com le400.10.1edicemai steenant detenCV~III01,INCOln• CI ENV... M GA.184011ES.C1“14. /male SAC ere 1400•16:441 Ser0Oue SAC forth, yea ended Denathe 31.2014 presere4 in aoscreenceneth iliRS immune by the 058 Tea Pelona: IliaS 11410,100o. comprenn• none Vie Moe been 0900 by reoneefiing nestnIne Isms .n ogee to mean lone wedecessa's staliment el operation Prosedelanyten is ceder GLAP The Ousimen1lodeptimaism Ana ameemetnn meow to Men ayraaelnlrw rien &cbtt pence mended n koincl•(.1i 4310 deer signelme Japans...It we money le anklet 1.AP•ImeaciilleaS 04460 0 90004 Menet 0the GAM. Woes slew 40094-51.0 126 hap://cfdocs.btogo.com:27638/cf/dry7/pubiedgar/20 15/07/20/0001193125-15-256461/d78... 7/20/2015 CONFIDENTIAL - PURSUANT TO FED. R. CRIM. P. 6(e) DB-SDNY-0058091 CONFIDENTIAL SDNY GM_00204275 EFTA01366563