EFTA00731169.pdf

Master Suite Budget Cover sheet June 5 , 2009 Jeffrey: General Conditions $18,300.00 Inspections/Testing $9,500.00 Survey $3,500.00 Demolition $15,540.00 Based on using rock and concrete as backfill on other projects Shoring $6,400.00 Pest Control $2,260.00 Concrete $25,028.00 LJS labor only Masonry $33,801.00 LJS labor only Metals $10,820.00 Wood Framing $105,350.00 Plan shows metal patern railing - WOOD used Architectural wood work $18,450.00 Roof $84,744.00 GENSLER Specification not included - Doors and Windows $88,068.00 Finishes $50,776.00 Specialties $15,738.00 All items self specified in back up Steam Room Equipment $7,615.00 Self specified Steamist system 30 Plumbing $32,280.00 LSJ performed work with Subcontract sign off - fixtures self specified in back t GENSLER Specification not included - includes all new systems & air HVAC 542,798.00 cleaner - Self Specification Listed in backup Electrical $21,534.50 LSJ performed work with Subcontract sign off self specified Sub Total $592,502.50 Contingency, 5% $29,625.13 Total $622,127.63 On the attached pages is a more detailed breakdown of trade items 1. LSJ performed construction is in Brown 2. Subcontractor performed work is in Blue 3. Totals are in grey Curtis EFTA00731169 Master Suite Budget Cover sheet EFTA00731170