EFTA01357791.pdf

Deutsche Bank Securities Inc Fleure 21: E&P Bond STN Versus Current PV. (0 to 20161E Debt (Asset Coverage) r71 3 (o) n 4,000 SAWST 9.75%'20 0 C o • 3 R O C.71 3,500 3.000 MPO 10.76%'20 • 2.500 LTSCN 8.45%'20 2,000 SO 7.6%'21 1,500 MHR9.7,3% • XCO 0.5%'22 AMEPER 7 376% 2149 PVA 8.6%'20 • • HKUS 8.875% 71 ♦ TPLM p.75% '22 1,000 s SEVGEN eloic '20 I 4, SN 1126%'241 EICEI 6.75% '21 • EG 1375% 70 210 FANG 7.625% 21 HILCRP 7.626% 21 7.556 „ ROSE 5.626% 21SNI 63% • %470 RNR 5.5% '22 AR 5.125%1 * CEP 0.875%21 500 CX0t5% 7.3 • FIRC 5.75% 21° XEC • WPX 6%'22 CHK 4.O5% '22 • • 0 o.ox 0.5x 1.0x 1.5x 20x 2.5x 3.0x 3.5x 4.06 Sec 0a Sat wawa a litaftwg Imola LP fa Me blown° camera na amadDr Mml HMV, Me Ratan Vas refer Smombeep ocesemus esnmess co* AA, P MAI f ff X0,fANG,E rscAt mhytr...03245, PVAROSESN.SfVfollt5alPLIATIN/ WSW Ma -0 NJ CONFIDENTIAL - PURSUANT TO FED. R. CRIM. P. 6(e) DB-SDNY-0044570 CONFIDENTIAL SDNY_GM_00190754 EFTA01357791