EFTA01357786.pdf

-0 'Figure 16: E&P Credit & Operational Metrics Screen: Results and Ranking Snapshot 10 _et t— Top to o co IS Liquidly Bake -c 2 C 0 1$ Nel la relate Mtn 'IS 'la Adj. Cad te Overall 0 co Levens' Net Debt MTh Hedging Margin I t( Rankles 3 R Top Curdle CEP DNR ONR EPE TLW DIVR NFX C) FANG OEP LTSCN DNR TPLM HK EPE CP XEC MIL NE% NE% FANG OAS MIL AR XEC OEP PK CXO TPLM ONR NFX FANG OAS PVA PE Fat TLW PE NFX TLW HIL EPE TLW PE PE RRC Cid %CO SCEI AEPB CXC CXO OAS EPE MPD PVA PE PVA FANG S011an Quante LTSCN ALPS Pill 94 SEVGEN OEP SD HK TPLM Ma% AEPS CHK VAR( LTSC/1 MPO MK SD SEVOEN LTSCN RRC MPO XCO XCO SEVOEN Cre SO CHK &MYST SO SANST MHR OEP MPO SANST SEVOEN &MYST SEVOEN SAIVST MHR RRC laiR ALPO AEPS MIR AEPI3 LTSCN XCO AR lAHR MHR MPO XEC SMVST XCO Mad Caen PV.10e use ei RIIL SKIERS ass SPCA Horn A Locator.' OftEefeef Ir map. MX surprises to see more Through cycle leverage Panning WM OMMOre, Owen an npiNled -30% haste an3 most in, porahl in pins arm, real...ion per use. PON rwe COMparde Crate bear ol market, ts key for cred armee big the poet for PecR default rale across &Gee HY 2015 To e«itent Pecan Cost ncorporaks reRtve costs top quarole overall et el ma wit Ord leer klelhodology CannwMi manors CI particular eble.eYS The addition of no tined. nemey gram us a Weser.* 'madly and Peen pay rya , mein, M an cads*. eke Parsley per urn cash martyr for iMpalarKe where each allot enrage aspect vs (lett reamed:re rnesSureCE dement monorail over the overall porfolo (efficiency gars). (PE)end Peen Vagina RCM aneChsi erportart tart yea, for E6Ps. Roy oiler ESPe (PEA) et CCC retro are awn staled the cycle diganC*10 ClIdault corporals costs (GSA). & cad.' Orivemat remain an ENDOrtart Rol amaze (Merest Doreen, more earldurg TOP tate .5 signEcanIN Cu "aa)usteo- Cash mafgn Nuen Podia for ESP comperes more off (66%) and defonsne some othenvee bnc weght re E&Powfm long-dated WWII E6Pe in ramp Beam quads ea Fehr. Ewe ea more MU* pat most rower Rimed OM abod coctectria againsi ol lamest cost prOAKRIS Relwe an, core natteal gas mode deafly leer uneorrey MCC rated Methodology Othrery *Ions assets and a err % or POP ROL Calends ahead co de earrede Bottom unto • vastest damn cooks De imeoaed reserves screenPetril favored Plan mote companies s largely as assets downturn or completed asset about -5516 gas whore thee me posse,* restrumuress Note rem resod clear long mattes SiPs ire expected in me mires sales was len to poled in tie wsy no decreased bOreCI) Caere term vtatety of cash Sows astnived Deutsche Bank Securities Inc. Saga 0401Cla ant CompriPO, Swan awn LP fa me worm. cenrares net commoor rape web, rte Ratan Vas Hiker Seanbeep rains esnmates AAffPfItAf',BCE f X0, FANG, EPft est.( mrexedr.ormPE.PVAROSESN.SEVGFAMOMMI,R Ws4 SPX CONFIDENTIAL - PURSUANT TO FED. R. CRIM. P. 6(e) DB-SDNY-0044563 CONFIDENTIAL SDNY_GM_00190747 EFTA01357786