EFTA01357787.pdf

I3 January 2015 NY Corporate Credit Energy [Figure 17: E&P Credit & Operational Metric Screen: Results and Ranking by Quartile Top to 16 Liquidity Bottom 16 Net '16 PV-10 to fiat 1313 IS 16 Adi. Cash '16 Overall Company Credit Rating Ticker Leverage Net Debt 50025 Hedging Marlin Mu Ranking Newfield Bal(StableYBES(Stable) NFX 1 1 I 1 2 1 1.17 EP Energy B2A3 EPE 2 2 1 1 1 1 1.33 Hiloxp Energy Ba3 MB. HL 1 1 4 1 2 1 1.67 Denbunr Resources B1(Sable) /BB (Stable) DNR 3 1 1 1 2 2 1.07 Tullove B2S• TLW 3 NA 1 2 1 2 120 Parsiey Energy caaLCOC•(Stable) PE 1 3 2 3 1 1 123 Conch° Resources Ba3(PosY88•(9able) CXO 1 2 2 3 1 2 123 Penn Wane caaustatseyeatatre) PVA 2 3 3 1 1 2 2.00 Diamond Back Energy B3(PoslS(Pos) FANG 1 1 3 3 t 3 2.00 Bonanza Oeek 83( ablel43-(Stable) EICEI 2 3 2 3 1 2 2.11 CEP Resources BairStaareyse“stesl) OEP I 1 1 4 3 3 2.17 Oasis Petroleum B7(Stable)B•(Stable) OAS 3 1 1 2 2 4 2.17 rasing* Petreleum casucoc• VLSI 3 4 3 2 1 1 2.33 Halcon Resources Caa1(StableYOCC•(Stablel HK 4 4 2 1 2 1 2.33 AMero Resources B1(stable)BB (stable) AR i 3 3 3 3 1 2.33 Rosetta Reit:tin:4S 01(SzabeyBEb(StaNe) ROSE 3 2 2 2 1 2 2.33 Ctmarex Energy Bat (PceiNe)BB, (Pcetne) XEC I I 3 4 2 4 230 Range Resources Ba2(Posyl3B• (Steak) RRC 2 1 2 3 4 3 230 Chompecke Energy Bal (Poelrve)BB• (RcelleM) Cit 2 2 1 4 4 4 283 SM Energy Ba2(Stable)BE(Pcs) SM 2 2 3 4 3 3 223 Exco Resources Inc earstamewccc•(staixe) xco 4 4 2 1 4 3 3.00 Sanchez Energy D3(Posid8 (Pas) SN 3 3 3 2 3 4 3.00 WPX Energy EMI (Stateel/BEHNeg) WPX 3 2 4 2 3 4 3.00 SandRoge rnergy Batabie)/B-(Slable) SD 4 3 4 2 4 2 3.17 Ligiestream Resources Caa2(NegyCCC•(Neg) LTSCN 4 2 1 4 4 4 3.17 Mdstates Petroleum aoratheycaausrame) MPO 4 3 4 1 4 4 3.33 Samson Resources Caa I (Neg WIACCO(Neg W) sedvsr 4 4 4 3 4 2 330 Seven Generations 83(Pcsyctc•(Stable) SEVGEN 2 4 4 4 4 4 3.67 An*rcan Permian caavcoc• AEPB 4 4 4 4 2 4 3.67 Magnum Hunter earStableyCCC(Neg) FAHR 4 4 4 4 4 4 4.00 Snot Dana* Sp* canopy** aroomave hence!' Fa ewaKMee canons at oceans' OSM9fS MeIowan*ta men SOOMOWO caws.pomp* on* AMPPOCAIRLICCI.CAO.PANG,EPELPSCN.AIMAIPO,OASPEPVANOSESA<SCYC4N,5147101.71W•xf inPx Deutsche Bank Securities Inc. Page 21 CONFIDENTIAL - PURSUANT TO FED. R. CRIM. P. 6(e) DB-SDNY-0044564 CONFIDENTIAL SDNY_GM_00190748 EFTA01357787