EFTA01357824.pdf

Deutsche Bank Securities Inc. (Figure 85: QEP Resources Benchmarks 3YI Dag IDA/WM* OmmIsola Gen* 73% MOO $546 1630 1260 521 , 30% 14% 80% $600 $ $45! 1442 $15 r - 1 Sc I 25% 20% $47 I $200 11551I0 >net **-1 6 50% p7 0 00 20% 1400 $110 $15 1144... 43% 1150 15% $200 10% POO 23% 1200 5% 150 13% POO C% 0% 100 100 .5% 703 PPE 2015E %I) 2014E 2015E 2013 2011E 2015E 1011 1011 1013 ear •114•1000 rade .0EP MAISMN olefin weir M.4.% ...Sin WAP alikda•ES I OP•90,0 14101, OMP Cab Cal V Ns Cmh006104.01•140•4 NM Co% Cm floe IL 0 $400 131 B $342 1500 P2? 144 1 11 l0 0 123 3 $210 1350 1450 $400 135 0 ,$.0 1:1820 13%11 3 wg t13.) III 7 1110 $25 0 $200 SITp $2311 $18$181% .... 1300 1750 325 I 127P1 124 7 121A, --, 1300 too $.7 $15 0 $200 1250 1213 SOD 1200 510 0 1150 $8 0 VOA 110.0 14 0 $60 150 100 so o $0 $00 2011 2012 1013 2013 7014€ 2315E 2013 7014E 2015E 1013 201E 1015E %my OCCPIPIO Nom . MP IMICOY cusp I our Michwal0 :Aem, •CIIP mommill/ mums 44seMaly blecel4COVICON Mel MON. MYtrlrtt 00% 571117% 44% 1 ex be. 141 OAK 31% VWD% 04,41.4K 0 Tax 50% 80u Six 41114 SDK 60x 30% 50x 40x 21% Ox 30x 3ft 3.151 10x 1.0( lax Eft 06x 0.0 2011 1017 7013 UOEP cral00003 off- Sane dal* Ant arnpow woo Thocrroarg nun**LI FeeISMain anithines by 08 rOgii neat Mr kommes *went at maids%mimes ORCXECOMVSEXCIVNLCIDVIKACKOMMICSANSTend SD Am ob• %doom artemno cc,..wd 08 MOMS the sammoIsffmeateset Mmotleigmamma MISS,est AtItIMAIWIZCXO.PANClellaSCAI,MHRAMOAMPIMAROStM45641114SM.MMAAWeal 8 CONFIDENTIAL - PURSUANT TO FED. R. CRIM. P. 6(e) DB-SDNY-0044644 CONFIDENTIAL SDNY_GM_00190828 EFTA01357824