EFTA01378204.pdf

SRLP102 Alpha Group Capital Pulse: Results Post-Close Key Achievements Post-Close Gross Unrealized Returns (Soon) Oct. 2014 Total Gross MOIC Close Acquisition Fund + Co-Invest 1.2x Fund only:1.2x Carve-out complete: • Appointed CEO and other senior management positions $278 $278 • Significant build out of sales team • IT and reporting systems in place 1.0x • Opened a low-cost shared services $136 center in India • Continue to invest in R&D to drive new product development R Sep. 2015 O • Amended and extended Juniper S Oct-2014 $142 $142 seller note S Acquisition 0.0x Revenue & EBITDA Growth M Unrealized Total • 5 consecutive quarters of —10% y-o-y ($115) Value Value bookings growth after 11 quarters of Y-o-Y I decline C • 2016 PF EBITDA of $17 mm, up from $12 mm in 2015 (S113) It 2017 Follow-on acquisition (1.0x) Co-Investor Share • Accretive acquisition of Brocade's vADC ($229) ■ Fund Share assets for 6.6x PF EBITDA Restructured $17 mm of acquisition debt • Wrote off —10% of debt, converted -50% mm into equity at a discount, and remaining was repaid/extended Notts Returns include unrealired VidUalent The act us] realized return of such unreal red moon-nerds may differ matenalh fnon the triune. unit...And 'tenon Nesse see "Apperuin-Foolnotor for e.IJ oat Dec 2017 EBITDA Growth considerations and definitions. PAS performance is not nesesharily indkathe future results. • 2017 PF EBITDA of $24 mm Sims 4I CONFIDENTIAL - PURSUANT TO FED. R. CRIM. P. 6(e) DB-SDNY-0075365 CONFIDENTIAL SDNY_GM_00221549 EFTA01378204